<?xml version="1.0" standalone="yes"?>
<FormulaDataSet xmlns="http://tempuri.org/FormulaDataSet.xsd">
  <Formula>
    <Id>! Read this first !</Id>
    <FormulaString>
      Example of how to calculate personal income tax.

      The information contained in this set of formulae is provided without any warrantee expressed or implied regarding its correctness or accuracy.
    </FormulaString>
    <FormatType>_</FormatType>
  </Formula>
  <Formula>
    <Id>#Net income</Id>
    <FormulaString>100000</FormulaString>
    <FormatType>C</FormatType>
  </Formula>
  <Formula>
    <Id>#Tax year</Id>
    <FormulaString>2006</FormulaString>
    <FormatType>N</FormatType>
  </Formula>
  <Formula>
    <Id>=Tax percent</Id>
    <FormulaString>{=Tax payable} / {#Net income}</FormulaString>
    <FormatType>N</FormatType>
  </Formula>
  <Formula>
    <Id>=Tax payable</Id>
    <FormulaString>if({#Net income}&gt;{Income level 1}, 
  min({#Net income}, {Income level 2}) - {Income level 1},
  0
) * {Rate level 1}
+
if({#Net income}&gt;{Income level 2}, 
  min({#Net income}, {Income level 3}) - {Income level 2},
  0
) * {Rate level 2}
+
if({#Net income}&gt;{Income level 3}, 
  min({#Net income}, {Income level 4}) - {Income level 3},
  0
) * {Rate level 3}
+
if({#Net income}&gt;{Income level 4}, 
  {#Net income} - {Income level 4},
  0
) * {Rate level 4}</FormulaString>
    <FormatType>C</FormatType>
  </Formula>
  <Formula>
    <Id>Income level 1</Id>
    <FormulaString>choose({#Tax year}, 
2005, 6000,
2006, 6000,
2007, 6000,
2008, 6000
)</FormulaString>
    <FormatType>C</FormatType>
  </Formula>
  <Formula>
    <Id>Income level 2</Id>
    <FormulaString>choose({#Tax year}, 
2005, 21600,
2006, 25000,
2007, 30000,
2008, 30000
)</FormulaString>
    <FormatType>C</FormatType>
  </Formula>
  <Formula>
    <Id>Income level 3</Id>
    <FormulaString>choose({#Tax year}, 
2005, 63000,
2006, 75000,
2007, 75000,
2008, 80000
)</FormulaString>
    <FormatType>C</FormatType>
  </Formula>
  <Formula>
    <Id>Income level 4</Id>
    <FormulaString>choose({#Tax year}, 
2005, 95000,
2006, 150000,
2007, 150000,
2008, 180000
)</FormulaString>
    <FormatType>C</FormatType>
  </Formula>
  <Formula>
    <Id>Rate level 1</Id>
    <FormulaString>choose({#Tax year}, 
2005, 0.15,
2006, 0.15,
2007, 0.15,
2008, 0.15
)</FormulaString>
    <FormatType>N</FormatType>
  </Formula>
  <Formula>
    <Id>Rate level 2</Id>
    <FormulaString>choose({#Tax year}, 
2005, 0.30,
2006, 0.30,
2007, 0.30,
2008, 0.30
)</FormulaString>
    <FormatType>N</FormatType>
  </Formula>
  <Formula>
    <Id>Rate level 3</Id>
    <FormulaString>choose({#Tax year}, 
2005, 0.42,
2006, 0.40,
2007, 0.40,
2008, 0.40
)</FormulaString>
    <FormatType>N</FormatType>
  </Formula>
  <Formula>
    <Id>Rate level 4</Id>
    <FormulaString>choose({#Tax year}, 
2005, 0.47,
2006, 0.45,
2007, 0.45,
2008, 0.45
)</FormulaString>
    <FormatType>N</FormatType>
  </Formula>
</FormulaDataSet>